Discription

Land (One acre Minumum)

Grading/Site Prep

Engineering/Surveying

Zoning Fees/Permits

Sewer/Water Connection/Tap Fees

Storm Water/Detention Pond

Basic Metal Building (4,900 sq. ft.)

Office Buildout (2,800 sq. ft.)

Electrical/Plumbing

Paving/Curbing/Sidewalks

Accel/Decel/Access

Landscaping

Interest Expense

Miscellaneous

TOTAL

COMMERCIAL CONDO AT HIRAM BUSINESS PARK

Potential Savings

Cost

$100,000

$50,000

$15,000

10,000

40,000

25,000

196,000

84,000

15,000

75,000

40,000

25,000

15,000

10,000

$735,000

$499,000

$236,000